{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":97,"n_cols":9,"rows_kept":97,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Capítulo","Nombre Capítulo","Id Artículo","Nombre Artículo","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2024,"1","Gastos De Personal",{"$nulls":4},148723]
[2024,"1","Gastos De Personal","12","Funcionarios",null,null,120835]
[2024,"1","Gastos De Personal","12","Funcionarios","2024/200300/12003/","Complemento Específico Del Puesto De Trabajo",43071]
[2024,"1","Gastos De Personal","12","Funcionarios","2024/200300/12001/","Trienios",7826]
[2024,"1","Gastos De Personal","12","Funcionarios","2024/200300/12007/","Complemento De Carrera",4475]
[2024,"1","Gastos De Personal","12","Funcionarios","2024/200300/12005/","Otras Remuneraciones",4160]
[2024,"1","Gastos De Personal","12","Funcionarios","2024/200300/12002/","Complemento De Destino",28460]
[2024,"1","Gastos De Personal","12","Funcionarios","2024/200300/12000/","Sueldo",32843]
[2024,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador",null,null,27888]
[2024,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador","2024/200300/16000/","Seguridad Social",27888]
[2024,"2","Gastos Corrientes En Bienes Y Servicios",{"$nulls":4},10000]
[2024,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros",null,null,10000]
[2024,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2024/200300/22609/","Otros Gastos Diversos",3000]
[2024,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2024/200300/22606/","Reuniones, Conferencias Y Cursos",7000]
[2024,"6","Inversiones Reales",{"$nulls":4},25000]
[2024,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial",null,null,25000]
[2024,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial","2024/200300/64500/","Aplicaciones Informáticas",25000]
[2020,"1","Gastos De Personal",{"$nulls":4},164648]
[2020,"1","Gastos De Personal","12","Funcionarios",null,null,132890]
[2020,"1","Gastos De Personal","12","Funcionarios","2020/200400/12000/","Sueldo",40662]
[2020,"1","Gastos De Personal","12","Funcionarios","2020/200400/12002/","Complemento De Destino",29914]
[2020,"1","Gastos De Personal","12","Funcionarios","2020/200400/12001/","Trienios",10239]
[2020,"1","Gastos De Personal","12","Funcionarios","2020/200400/12003/","Complemento Específico Del Puesto De Trabajo",43998]
[2020,"1","Gastos De Personal","12","Funcionarios","2020/200400/12005/","Otras Remuneraciones",6570]
[2020,"1","Gastos De Personal","12","Funcionarios","2020/200400/12007/","Complemento De Carrera",1507]
[2020,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador",null,null,31758]
[2020,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador","2020/200400/16000/","Seguridad Social",31758]
[2020,"2","Gastos Corrientes En Bienes Y Servicios",{"$nulls":4},20000]
[2020,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros",null,null,20000]
[2020,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2020/200400/22606/","Reuniones, Conferencias Y Cursos",18000]
[2020,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2020/200400/22609/","Otros Gastos Diversos",2000]
[2020,"6","Inversiones Reales",{"$nulls":4},30000]
[2020,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial",null,null,30000]
[2020,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial","2020/200400/64500/","Aplicaciones Informáticas",30000]
[2021,"1","Gastos De Personal",{"$nulls":4},161417]
[2021,"1","Gastos De Personal","12","Funcionarios",null,null,130717]
[2021,"1","Gastos De Personal","12","Funcionarios","2021/200400/12002/","Complemento De Destino",29840]
[2021,"1","Gastos De Personal","12","Funcionarios","2021/200400/12000/","Sueldo",41028]
[2021,"1","Gastos De Personal","12","Funcionarios","2021/200400/12007/","Complemento De Carrera",2675]
[2021,"1","Gastos De Personal","12","Funcionarios","2021/200400/12005/","Otras Remuneraciones",6609]
[2021,"1","Gastos De Personal","12","Funcionarios","2021/200400/12003/","Complemento Especã\u008dFico Del Puesto De Trabajo",44394]
[2021,"1","Gastos De Personal","12","Funcionarios","2021/200400/12001/","Trienios",6171]
[2021,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador",null,null,30700]
[2021,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador","2021/200400/16000/","Seguridad Social",30700]
[2021,"2","Gastos Corrientes En Bienes Y Servicios",{"$nulls":4},35000]
[2021,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros",null,null,35000]
[2021,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2021/200400/22709/","Otros",10000]
[2021,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2021/200400/22706/","Estudios Y Trabajos Tã\u0089Cnicos",5000]
[2021,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2021/200400/22606/","Reuniones, Conferencias Y Cursos",18000]
[2021,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2021/200400/22609/","Otros Gastos Diversos",2000]
[2021,"4","Transferencias Corrientes (cap. 4)",{"$nulls":4},6000]
[2021,"4","Transferencias Corrientes (cap. 4)","44","A E.P.E.,Otras Entidades De Dº Pbco.Y Soc.Mercant. (cap. 4)",null,null,6000]
[2021,"4","Transferencias Corrientes (cap. 4)","44","A E.P.E.,Otras Entidades De Dº Pbco.Y Soc.Mercant. (cap. 4)","2021/200400/44200/","A La Universidad De Murcia",6000]
[2021,"6","Inversiones Reales",{"$nulls":4},30000]
[2021,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial",null,null,30000]
[2021,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial","2021/200400/64500/","Aplicaciones Informã\u0081Ticas",30000]
[2022,"1","Gastos De Personal",{"$nulls":4},134853]
[2022,"1","Gastos De Personal","12","Funcionarios",null,null,109944]
[2022,"1","Gastos De Personal","12","Funcionarios","2022/200400/12003/","Complemento Específico Del Puesto De Trabajo",40402]
[2022,"1","Gastos De Personal","12","Funcionarios","2022/200400/12001/","Trienios",6372]
[2022,"1","Gastos De Personal","12","Funcionarios","2022/200400/12007/","Complemento De Carrera",4197]
[2022,"1","Gastos De Personal","12","Funcionarios","2022/200400/12005/","Otras Remuneraciones",3902]
[2022,"1","Gastos De Personal","12","Funcionarios","2022/200400/12002/","Complemento De Destino",24263]
[2022,"1","Gastos De Personal","12","Funcionarios","2022/200400/12000/","Sueldo",30808]
[2022,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador",null,null,24909]
[2022,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador","2022/200400/16000/","Seguridad Social",24909]
[2022,"2","Gastos Corrientes En Bienes Y Servicios",{"$nulls":4},10000]
[2022,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros",null,null,10000]
[2022,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2022/200400/22609/","Otros Gastos Diversos",1000]
[2022,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2022/200400/22606/","Reuniones, Conferencias Y Cursos",9000]
[2022,"4","Transferencias Corrientes (cap. 4)",{"$nulls":4},10000]
[2022,"4","Transferencias Corrientes (cap. 4)","44","A E.P.E.,Otras Entidades De Dº Pbco.Y Soc.Mercant. (cap. 4)",null,null,10000]
[2022,"4","Transferencias Corrientes (cap. 4)","44","A E.P.E.,Otras Entidades De Dº Pbco.Y Soc.Mercant. (cap. 4)","2022/200400/44200/","A La Universidad De Murcia",10000]
[2022,"6","Inversiones Reales",{"$nulls":4},25000]
[2022,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial",null,null,25000]
[2022,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial","2022/200400/64500/","Aplicaciones Informáticas",25000]
[2023,"1","Gastos De Personal",{"$nulls":4},132261]
[2023,"1","Gastos De Personal","12","Funcionarios",null,null,106507]
[2023,"1","Gastos De Personal","12","Funcionarios","2023/180600/12003/","Complemento Específico Del Puesto De Trabajo",42022]
[2023,"1","Gastos De Personal","12","Funcionarios","2023/180600/12001/","Trienios",6010]
[2023,"1","Gastos De Personal","12","Funcionarios","2023/180600/12007/","Complemento De Carrera",1791]
[2023,"1","Gastos De Personal","12","Funcionarios","2023/180600/12005/","Otras Remuneraciones",3805]
[2023,"1","Gastos De Personal","12","Funcionarios","2023/180600/12002/","Complemento De Destino",20836]
[2023,"1","Gastos De Personal","12","Funcionarios","2023/180600/12000/","Sueldo",32043]
[2023,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador",null,null,25754]
[2023,"1","Gastos De Personal","16","Cuotas,Prestaciones Y Gastos Sociales Empleador","2023/180600/16000/","Seguridad Social",25754]
[2023,"2","Gastos Corrientes En Bienes Y Servicios",{"$nulls":4},10000]
[2023,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros",null,null,10000]
[2023,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2023/180600/22609/","Otros Gastos Diversos",3000]
[2023,"2","Gastos Corrientes En Bienes Y Servicios","22","Material, Suministros Y Otros","2023/180600/22606/","Reuniones, Conferencias Y Cursos",7000]
[2023,"4","Transferencias Corrientes (cap. 4)",{"$nulls":4},10000]
[2023,"4","Transferencias Corrientes (cap. 4)","44","A E.P.E.,Otras Entidades De Dº Pbco.Y Soc.Mercant. (cap. 4)",null,null,10000]
[2023,"4","Transferencias Corrientes (cap. 4)","44","A E.P.E.,Otras Entidades De Dº Pbco.Y Soc.Mercant. (cap. 4)","2023/180600/44200/","A La Universidad De Murcia",10000]
[2023,"6","Inversiones Reales",{"$nulls":4},25000]
[2023,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial",null,null,25000]
[2023,"6","Inversiones Reales","64","Gastos De Inversiones De Carácter Inmaterial","2023/180600/64500/","Aplicaciones Informáticas",25000]